Company File · BSE 532638 · Latest filing Q1 FY27
Standalone = this company only. Consolidated = including its subsidiaries.
Shoppers Stop Ltd
Data as of 19 Oct 2026 close · BSE · Latest results Q1 FY27
ISIN INE498B01024 · SHOPERSTOP · Consumer Services › Retailing
Price & valuation · BSE close, 19 Oct 2026
- Sales growth
- +11.2%
- Op. margin
- 14.5%
- Price/book
- 13.2×
- ROCE
- 11.4%
- ROE
- -11.8%
- Debt/equity
- 0.81×
- Promoter
- 66.01%
- Pledged
- 9.73%
- Usual P/E
- 248.2×
Earnings callsNo earnings-call transcript from Shoppers Stop in our data yet. When it files one on BSE, the call notes appear here within a few hours. See its call page
Is it expensive, and is it a good business?
Key ratios
In short Earns low returns on capital (ROCE 11.4%) and borrows ₹0.81 for every ₹1 of shareholders' money.
What you pay Valuation
Loss-making over the last 12 months once one-off items are left out.
Loss-making without one-off charges of ₹19 crore over the last 12 months, so no P/E.
Latest BSE close ÷ last four quarters' EPS without one-off items: profit before tax & exceptional items, taxed at 25%, for the company's own shareholders, on the share count behind its reported EPS. Used when one-off items come to more than a quarter of 12-month pre-tax profit. As of 19th October 2026.
The share price is 13.2 times the accounting value of each share. Below its 1-year median of 14.4×.
Latest BSE close ÷ book value per share (equity ÷ shares) on the latest balance-sheet date. As of 19th October 2026.
The market values the company at 0.7 times its yearly sales.
Market value ÷ last 12 months' revenue. As of 19th October 2026.
The whole business (shares plus debt, minus cash) is valued at about 5.4 years of its operating profit.
Enterprise value ÷ last 12 months' EBITDA. As of 19th October 2026.
Needs a P/E first.
P/E ÷ 12-month EPS growth in % (the last four quarters vs the four before; when those are not all held, the latest financial year vs the year before). Growth above 100% counts as 100%; left blank when EPS fell or was below ₹1 a share a year earlier. Without one-off items when either year has large ones, as for the P/E. As of 19th October 2026.
The company paid no dividend in the last 12 months.
Dividends per share with an ex-date in the last 12 months (restated for any split or bonus since) ÷ the latest BSE close. As of 19th October 2026.
How well it uses money Returns & strength
Each ₹100 of shareholders' money and debt earned about ₹11.4 before interest & tax.
Last 12 months' profit before interest & tax ÷ average (equity + borrowings). As of 31st March 2026.
For every ₹100 of shareholders' money, the company earned about ₹-11.8 in a year.
Last 12 months' profit after tax (continuing operations where reported) ÷ average equity. As of 31st March 2026.
Needs reported tax expense that reconciles with profit; not yet available for these periods.
Last 12 months' operating profit after tax (profit before interest & tax × (1 − effective tax rate)) ÷ average invested capital (equity + borrowings − cash & bank balances). As of 31st March 2026.
Every ₹1 of assets generated about ₹0.81 of sales in a year.
Last 12 months' revenue ÷ average total assets. As of 31st March 2026.
Operating profit covered interest costs about 1 times.
Last 12 months' profit before interest & tax ÷ finance costs. As of 30th June 2026.
For every ₹1 of shareholders' money, it has borrowed ₹0.81.
Borrowings ÷ shareholders' equity on the latest balance-sheet date. As of 31st March 2026.
Who owns it Ownership & more
The founders or parent group own 66.01% of the company.
Promoter & promoter group shareholding from the latest shareholding pattern filed with BSE. As of 30th September 2026.
Promoter holding fell by 0.05 percentage points last quarter.
Latest quarter's promoter holding minus the previous quarter's. As of 30th September 2026.
Promoter holding, quarter by quarter
- Sep 202666.01%
- Jun 202666.06%
- Mar 202666.06%
- Dec 202565.70%
- Sep 202565.53%
Promoters have pledged 9.73% of their shares (70.8 lakh shares), 6.42% of the company.
Promoter group shares pledged ÷ all the promoter group's shares, from the shareholding pattern filed with BSE each quarter (other encumbrances, such as non-disposal undertakings, are not counted). As of 30th September 2026.
Pledged, quarter by quarter
- Sep 20269.73%
- Jun 20269.73%
- Mar 20269.73%
- Dec 20259.78%
- Sep 20259.81%
After paying for new plant & equipment, operations left ₹699 crore of cash.
Cash from operations − spending on plant & equipment, latest full year. As of 31st March 2026.
Free cash flow, year by year
- FY26₹699 Cr
- FY25₹7 Cr
Each share has a face (nominal) value of ₹5. It matters for dividends quoted as a percentage, not for valuation.
Face value per share as BSE lists it today.
About 11.02 crore shares were in issue.
BSE's count of listed shares (BSE's market cap ÷ its price), so splits, bonuses & new shares since the latest results are included. As of 19th October 2026.
Your ratios
Ratios you added. Your choices are remembered on this device.
The stock market values the company at about ₹3,847 crore.
Latest BSE close × BSE's count of listed shares. As of 19th October 2026.
Buying the whole business, including its debt and keeping its cash, would cost about ₹4,070 crore.
Market value + borrowings − cash & bank balances. As of 19th October 2026.
The company reported ₹-35 crore of profit over the last four quarters.
Sum of the last four quarters' reported profit after tax. As of 30th June 2026.
Each share earned about ₹-3.15 over the last year.
Sum of the last four quarters' basic EPS. Uses earnings per share from continuing operations, so a one-off gain from selling a business does not flatter it. As of 30th June 2026.
Each share is backed by about ₹26 of net assets on the books.
Shareholders' equity ÷ shares. As of 31st March 2026.
About ₹14.7 of every ₹100 of sales was left after running costs.
EBITDA ÷ revenue over the last four quarters. As of 30th June 2026.
It lost about ₹1.1 on every ₹100 of sales last quarter.
Profit after tax ÷ revenue for the latest quarter. As of 30th June 2026.
Sales were 11.2% higher than a year earlier.
Latest quarter's revenue vs the same quarter last year. As of 30th June 2026.
Needs the same quarter from last year with a positive profit.
Latest quarter's profit after tax vs the same quarter last year (continuing operations when a one-off discontinued item exists). As of 30th June 2026.
Short-term assets cover short-term bills 0.85 times.
Current assets ÷ current liabilities. As of 31st March 2026.
Customers take about 6 days to pay.
Trade receivables ÷ last 12 months' revenue × 365. As of 31st March 2026.
Stock on hand equals about 152 days of sales.
Inventories ÷ last 12 months' revenue × 365. As of 31st March 2026.
Needs four consecutive quarters.
Other income ÷ profit before tax, last 12 months. As of 30th June 2026.
Needs a full-year cash-flow statement.
Latest full year's cash from operations ÷ profit after tax. As of 31st March 2026.
Borrowings exceed cash by ₹223 crore.
Cash & bank balances − borrowings. As of 31st March 2026.
Needs reported tax expense that reconciles.
Tax expense ÷ profit before tax (continuing operations), last 12 months. As of 30th June 2026.
Everything the company owns earned -0.6% in a year.
Last 12 months' profit ÷ average total assets. As of 31st March 2026.
Operating profit before interest, depreciation & tax was ₹760 crore.
Revenue − expenses + finance costs + depreciation, last four quarters. As of 30th June 2026.
Needs five financial years of cash flows.
Sum over five financial years of (cash from operations − capital expenditure).
The company spent ₹139 crore on plant & equipment.
Purchase of property, plant & equipment, latest full year. As of 31st March 2026.
Borrowings stood at ₹236 crore.
Current + non-current borrowings. As of 31st March 2026.
Foreign institutions own 1.90%.
Foreign institutional holding from the latest shareholding pattern. As of 30th September 2026.
Domestic institutions own 25.82%.
Domestic institutional holding (mutual funds, insurers, banks, pension funds). As of 30th September 2026.
The highest price in the last year was ₹541.7.
Highest intraday BSE price in the last 12 months (raw, not adjusted). As of 27th October 2025.
The lowest price in the last year was ₹267.
Lowest intraday BSE price in the last 12 months (raw, not adjusted). As of 2nd March 2026.
The share price moved -33.4% over the last year.
Close today ÷ close a year ago − 1 (raw prices, dividends not included). As of 19th October 2026.
Needs positive 12-month EPS.
Dividends per share with an ex-date in the last 12 months ÷ the last four quarters' EPS. As of 30th June 2026.
Needs four financial years of results (three years of growth).
Compound annual growth in revenue over three financial years.
Needs four financial years of results (three years of growth).
Compound annual growth in profit after tax over three financial years.
Tap the i beside any ratio for a plain explanation.
How these are worked out
Price-based ratios use the latest BSE close (19th October 2026). Share count 11.02 crore, from paid-up capital in the 19th October 2026 filing. Figures are consolidated.
What you pay: Higher numbers mean you pay more for each rupee the company earns or owns.
How well it uses money: Higher returns mean each rupee in the business earns more. Lower debt means less strain.
Who owns it: A steady promoter stake with nothing pledged is a calm sign.
+ Add your own ratios
Your choices are remembered on this device.
Last 4 quarters ₹ crore · Consolidated
| ₹ crore | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|
| Revenue from operations | 1,257 | 1,416 | 1,210 | 1,291 |
| EBITDA | 170.4 | 217.9 | 184.3 | 187.4 |
| Operating margin | 13.6% | 15.4% | 15.2% | 14.5% |
| One-off items | – | −17.7 | −1.3 | – |
| Profit after tax | -20.1 | 16.1 | -16.4 | -14.3 |
| Profit after tax without one-offs | -20.1 | 29.4 | -15.4 | -14.3 |
| Basic EPS (₹) | -1.83 | 1.46 | -1.49 | -1.29 |
One-off items: exceptional items reported separately in the filing. Profit without one-offs takes them out after tax at 25%.
Latest filings BSE
Corporate announcements 7
- 16 Oct 2026Grant Of Equity Shares Under Shoppers Stop Limited Employees Stock Option Plan 2022
- 16 Oct 2026Allotment of ESOP / ESPS
- 8 Oct 2026Application Made Under Regulation 31A Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015 For Re-Classification Of Certain Entities From 'Promoter And Promoter Group' Category To 'Public' Category
Quarterly results 3
- 16 Oct 2026Press Release / Media Release
- 16 Oct 2026Outcome Of The Board Meeting - Announcement Of Standalone And Consolidated Unaudited Financial Results For The Quarter And Half Year Ended September 30, 2026
- 16 Oct 2026Board Meeting Outcome for Outcome Of The Board Meeting Held On October 16, 2026Outcome of Board Meeting
Conference calls 4
- 9 Oct 2026Analyst / Investor Meet - Intimation
- 23 Sep 2026Analyst / Investor Meet - Intimation
- 22 Sep 2026Analyst / Investor Meet - Intimation
Investor presentations 1
- 16 Oct 2026Investor Presentation
Members see every filing, and what each means for the company in Corporate Intelligence.
The full Company File
- Price, P/E, P/B & returns charts
- Growth vs last year, explained
- Cash from operations vs profit
- Accounts checks
- Who owns it
- 8 quarters, balance sheet & cash flow
- Every BSE filing, in four panels
- Excel & CSV downloads
Education & analysis only, not investment advice or a recommendation.