Company File · BSE 544679 · Latest filing Q1 FY27
Standalone = this company only. Consolidated = including its subsidiaries.
Amagi Media Labs Limited
Data as of 19 Oct 2026 close · BSE · Latest results Q1 FY27
ISIN INE121R01077 · AMAGI · Information Technology › IT - Services
About the business
What does Amagi Media Labs do? It sells cloud-based software that helps TV broadcasters & streaming platforms run & monetise their channels. Its tools handle playout (sending channels out to viewers), content delivery & ad insertion, including for free ad-supported streaming TV channels. Most customers are global media companies, many in the US. The company was founded in Bengaluru & listed in January 2026.
Price & valuation · BSE close, 19 Oct 2026
Below its usual level
- Sales growth
- +33.5%
- Op. margin
- -0.3%
- P/E
- 219.7×
- Usual P/E
- 328.2×
- Price/book
- 7.62×
- ROCE
- 1.8%
- ROE
- 1.6%
- Debt/equity
- 0.00×
- Promoter
- 14.66%
- Pledged
- 3.10%
From the latest earnings call · Apr to Jun 2026 · transcript filed 20 Aug 2026
Amagi reported Apr–Jun 2026 revenue of ₹437 crore, up 32% year-on-year, with adjusted EBITDA margin reaching 11.5% & net retention at 125%. The company is expanding globally, managing FIFA World Cup broadcasts & advancing AI products with 10 active pilots & major U.S. news network adoption.
Is it expensive, and is it a good business?
Key ratios
In short Priced below its own usual level (P/E 219.7× vs 328.2×), earns low returns on capital (ROCE 1.8%) and has no debt.
What you pay Valuation
Buyers pay about ₹220 for every ₹1 the company earned per share over the last year. Below its 1-year median of 328.2×.
Latest BSE close ÷ basic EPS over the last 12 months (the last full year less the same months a year earlier, plus this year's, as the company listed within the year). As of 19th October 2026.
The share price is 7.6 times the accounting value of each share. Above its 1-year median of 7.6×.
Latest BSE close ÷ book value per share (equity ÷ shares) on the latest balance-sheet date. As of 19th October 2026.
The market values the company at 12.2 times its yearly sales.
Market value ÷ last 12 months' revenue. As of 19th October 2026.
Needs four consecutive quarters.
Enterprise value ÷ last 12 months' EBITDA. As of 19th October 2026.
Needs EPS from a year earlier; our results do not go back far enough yet.
P/E ÷ 12-month EPS growth in % (the last four quarters vs the four before; when those are not all held, the latest financial year vs the year before). Growth above 100% counts as 100%; left blank when EPS fell or was below ₹1 a share a year earlier. Without one-off items when either year has large ones, as for the P/E. As of 19th October 2026.
The company paid no dividend in the last 12 months.
Dividends per share with an ex-date in the last 12 months (restated for any split or bonus since) ÷ the latest BSE close. As of 19th October 2026.
How well it uses money Returns & strength
Each ₹100 of shareholders' money and debt earned about ₹1.8 before interest & tax.
Uses closing capital because the balance sheet from a year earlier is not available yet.
Last 12 months' profit before interest & tax ÷ average (equity + borrowings). As of 31st March 2026.
For every ₹100 of shareholders' money, the company earned about ₹1.6 in a year.
Last 12 months' profit after tax (continuing operations where reported) ÷ average equity. As of 31st March 2026.
The money actually tied up in running the business (leaving out spare cash) earned about 5.6% after tax.
This company holds a lot of cash, so ROIC (which leaves cash out) is much higher than ROCE.
Last 12 months' operating profit after tax (profit before interest & tax × (1 − effective tax rate)) ÷ average invested capital (equity + borrowings − cash & bank balances). As of 31st March 2026.
Every ₹1 of assets generated about ₹0.49 of sales in a year.
Last 12 months' revenue ÷ average total assets. As of 31st March 2026.
Needs four consecutive quarters.
Last 12 months' profit before interest & tax ÷ finance costs. As of 30th June 2026.
The company reported no borrowings.
Borrowings ÷ shareholders' equity on the latest balance-sheet date. As of 31st March 2026.
Who owns it Ownership & more
The founders or parent group own 14.66% of the company.
Promoter & promoter group shareholding from the latest shareholding pattern filed with BSE. As of 30th September 2026.
Promoter holding fell by 0.26 percentage points last quarter.
Latest quarter's promoter holding minus the previous quarter's. As of 30th September 2026.
Promoter holding, quarter by quarter
- Sep 202614.66%
- Jun 202614.92%
- Mar 202614.92%
Promoters have pledged 3.10% of their shares (10 lakh shares), 0.45% of the company.
Promoter group shares pledged ÷ all the promoter group's shares, from the shareholding pattern filed with BSE each quarter (other encumbrances, such as non-disposal undertakings, are not counted). As of 30th September 2026.
Pledged, quarter by quarter
- Sep 20263.10%
- Jun 20263.10%
- Mar 20263.10%
After paying for new plant & equipment, operations left ₹-44 crore of cash.
Cash from operations − spending on plant & equipment, latest full year. As of 31st March 2026.
Each share has a face (nominal) value of ₹5. It matters for dividends quoted as a percentage, not for valuation.
Face value per share as BSE lists it today.
About 22.02 crore shares were in issue.
BSE's count of listed shares (BSE's market cap ÷ its price), so splits, bonuses & new shares since the latest results are included. As of 19th October 2026.
Your ratios
Ratios you added. Your choices are remembered on this device.
The stock market values the company at about ₹12,429 crore.
Latest BSE close × BSE's count of listed shares. As of 19th October 2026.
Buying the whole business, including its debt and keeping its cash, would cost about ₹11,330 crore.
Market value + borrowings − cash & bank balances. As of 19th October 2026.
The company reported ₹55 crore of profit over the last 12 months.
Reported profit after tax over the last 12 months: the last full year less the same months a year earlier, plus this year's, as the company listed within the year. As of 30th June 2026.
Each share earned about ₹2.57 over the last year.
Basic EPS over the last 12 months: the last full year less the same months a year earlier, plus this year's, as the company listed within the year. As of 30th June 2026.
Each share is backed by about ₹74 of net assets on the books.
Shareholders' equity ÷ shares. As of 31st March 2026.
Needs four consecutive quarters.
Operating profit after depreciation (EBIT) ÷ revenue over the last 12 months, the way IT companies report their operating margin. As of 30th June 2026.
About ₹8.3 of every ₹100 of sales became profit last quarter.
Profit after tax ÷ revenue for the latest quarter. As of 30th June 2026.
Sales were 33.5% higher than a year earlier.
Latest quarter's revenue vs the same quarter last year. As of 30th June 2026.
Needs the same quarter from last year with a positive profit.
Latest quarter's profit after tax vs the same quarter last year (continuing operations when a one-off discontinued item exists). As of 30th June 2026.
Short-term assets cover short-term bills 6.63 times.
Current assets ÷ current liabilities. As of 31st March 2026.
Customers take about 78 days to pay.
Trade receivables ÷ last 12 months' revenue × 365. As of 31st March 2026.
Stock on hand equals about 0 days of sales.
Inventories ÷ last 12 months' revenue × 365. As of 31st March 2026.
134.4% of pre-tax profit came from other income (interest, dividends, gains).
Other income ÷ profit before tax, last 12 months. As of 30th June 2026.
Each ₹1 of profit brought in ₹-1.03 of operating cash.
Latest full year's cash from operations ÷ profit after tax. As of 31st March 2026.
Cash exceeds borrowings by ₹1,099 crore.
Cash & bank balances − borrowings. As of 31st March 2026.
The company paid about 0.0% of its pre-tax profit as tax.
Tax expense ÷ profit before tax (continuing operations), last 12 months. As of 30th June 2026.
Everything the company owns earned 1.4% in a year.
Last 12 months' profit ÷ average total assets. As of 31st March 2026.
Needs four consecutive quarters.
Revenue − expenses + finance costs + depreciation, last 12 months. As of 30th June 2026.
Needs five financial years of cash flows.
Sum over five financial years of (cash from operations − capital expenditure).
The company spent ₹16 crore on plant & equipment.
Purchase of property, plant & equipment, latest full year. As of 31st March 2026.
No borrowings reported.
Current + non-current borrowings. As of 31st March 2026.
Foreign institutions own 37.32%.
Foreign institutional holding from the latest shareholding pattern. As of 30th September 2026.
Domestic institutions own 39.62%.
Domestic institutional holding (mutual funds, insurers, banks, pension funds). As of 30th September 2026.
The highest price in the last year was ₹726.
Highest intraday BSE price in the last 12 months (raw, not adjusted). As of 13th August 2026.
The lowest price in the last year was ₹310.75.
Lowest intraday BSE price in the last 12 months (raw, not adjusted). As of 7th April 2026.
The share price moved 62.2% over the last year.
Close today ÷ close a year ago − 1 (raw prices, dividends not included). As of 19th October 2026.
About 0% of the last year's earnings per share was paid out as dividends.
Dividends per share with an ex-date in the last 12 months ÷ the last four quarters' EPS. As of 30th June 2026.
Needs four financial years of results (three years of growth).
Compound annual growth in revenue over three financial years.
Needs four financial years of results (three years of growth).
Compound annual growth in profit after tax over three financial years.
Tap the i beside any ratio for a plain explanation.
How these are worked out
Price-based ratios use the latest BSE close (19th October 2026). Share count 22.02 crore, from paid-up capital in the 19th October 2026 filing. Figures are standalone.
What you pay: Higher numbers mean you pay more for each rupee the company earns or owns.
How well it uses money: Higher returns mean each rupee in the business earns more. Lower debt means less strain.
Who owns it: A steady promoter stake with nothing pledged is a calm sign.
+ Add your own ratios
Your choices are remembered on this device.
Last 4 quarters ₹ crore · Standalone
| ₹ crore | Q1 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|
| Revenue from operations | 206.5 | 262.0 | 248.9 | 275.6 |
| EBITDA | – | 11.9 | -0.1 | 2.8 |
| Operating profit after depreciation (EBIT) | – | 8.1 | -3.8 | -0.9 |
| Operating margin | – | 3.1% | -1.5% | -0.3% |
| Profit after tax | -5.5 | 18.9 | 19.7 | 23.0 |
| Basic EPS (₹) | -0.29 | 0.93 | 0.89 | 1.01 |
Operating margin is after depreciation, the way IT companies report it.
Latest filings BSE
Corporate announcements 18
- 19 Oct 2026Board Meeting Intimation for The Quarter And Half Year Ended September 30, 2026
- 7 Oct 2026Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
- 24 Sep 2026Shareholder Meeting / Postal Ballot-Scrutinizer''s ReportAGM
Quarterly results 3
- 13 Aug 2026Press Release / Media Release
- 13 Aug 2026Board Meeting Outcome for Outcome Of The Board Meeting For The Quarter Ended June 30, 2026, Held On August 13, 2026.Outcome of Board Meeting
- 13 Aug 2026Outcome Of The Board Meeting For The Quarter Ended June 30, 2026, Held On August 13, 2026Financial Results
Conference calls 8
- 29 Sep 2026Analyst / Investor Meet - Intimation
- 15 Sep 2026Analyst / Investor Meet - Intimation
- 24 Aug 2026Analyst / Investor Meet - Intimation
Investor presentations 1
- 13 Aug 2026Investor Presentation
Members see every filing, and what each means for the company in Corporate Intelligence.
The full Company File
- Price, P/E, P/B & returns charts
- Growth vs last year, explained
- Cash from operations vs profit
- Accounts checks
- Who owns it
- 8 quarters, balance sheet & cash flow
- Every BSE filing, in four panels
- Excel & CSV downloads
Education & analysis only, not investment advice or a recommendation.