Company File · BSE 500147 · Latest filing Apr–Jun 2026
Standalone = this company only. Consolidated = including its subsidiaries.
John Cockerill India Limited
Data as of 19 Oct 2026 close · BSE · Latest results Apr–Jun 2026
ISIN INE515A01019 · COCKERILL · Capital Goods › Industrial Manufacturing
Price & valuation · BSE close, 19 Oct 2026
On standalone figures
Usual 231.3×
Below its usual level
- P/E
- 219.1×
- Usual P/E
- 231.3×
- Price/book
- 17.1×
- ROCE
- 6.7%
- ROE
- 4.9%
- Debt/equity
- 0.03×
- Promoter
- 70.44%
- Pledged
- 0.00%
From the latest earnings call · Apr to Jun 2026 · transcript filed 20 Aug 2026
Q2 CY26 saw standalone revenue grow 82% to ₹149 crore & consolidated revenue reach ₹299 crore (18% growth from a year earlier). Order book stands at ₹4,500 crore consolidated. Management expects profitability to improve as new projects progress & organizational integration benefits emerge.
Guidance on this call: order win target (JVD/processing lines), ₹8,000 crore top-line aspiration & india steel production target. The numbers are in the full notes, with Premium.
Is it expensive, and is it a good business?
Key ratios
In short Priced below its own usual level (P/E without one-offs 219.1× vs 231.3×), earns low returns on capital (ROCE 6.7%) and has modest borrowings (debt to equity 0.03×).
What you pay Valuation
On standalone figures & leaving out one-off items, buyers pay about ₹219 for every ₹1 the company earned per share over the last year. Below its 1-year median of 231.3×.
Uses standalone figures: the consolidated results we hold do not give four quarters of EPS (a quarter is missing or was filed without figures). Leaves out one-off charges of ₹9 crore over the last 12 months (profit before tax & those items, taxed at 25%); P/E on reported profit 305.
Latest BSE close ÷ last four quarters' EPS without one-off items: profit before tax & exceptional items, taxed at 25%, for the company's own shareholders, on the share count behind its reported EPS. Used when one-off items come to more than a quarter of 12-month pre-tax profit. As of 19th October 2026.
The share price is 17.1 times the accounting value of each share. Below its 1-year median of 18.7×.
Latest BSE close ÷ book value per share (equity ÷ shares) on the latest balance-sheet date. As of 19th October 2026.
Needs four consecutive quarters.
Market value ÷ last 12 months' revenue. As of 19th October 2026.
Needs four consecutive quarters.
Enterprise value ÷ last 12 months' EBITDA. As of 19th October 2026.
Earnings a year earlier were a loss or nil, so growth cannot be measured.
P/E ÷ 12-month EPS growth in % (the last four quarters vs the four before; when those are not all held, the latest financial year vs the year before). Growth above 100% counts as 100%; left blank when EPS fell or was below ₹1 a share a year earlier. Without one-off items when either year has large ones, as for the P/E. As of 19th October 2026.
The company paid ₹7.00 a share in the last 12 months (1 payout), 0.10% of today's share price.
Dividends per share with an ex-date in the last 12 months (restated for any split or bonus since) ÷ the latest BSE close. As of 19th October 2026.
How well it uses money Returns & strength
Each ₹100 of shareholders' money and debt earned about ₹6.7 before interest & tax.
Uses closing capital because the balance sheet from a year earlier is not available yet.
Last 12 months' profit before interest & tax ÷ average (equity + borrowings). As of 31st December 2025.
For every ₹100 of shareholders' money, the company earned about ₹4.9 in a year.
Last 12 months' profit after tax (continuing operations where reported) ÷ average equity. As of 31st December 2025.
The company holds more cash than its equity plus debt, so ROIC is not meaningful.
Last 12 months' operating profit after tax (profit before interest & tax × (1 − effective tax rate)) ÷ average invested capital (equity + borrowings − cash & bank balances). As of 31st December 2025.
Every ₹1 of assets generated about ₹0.52 of sales in a year.
Last 12 months' revenue ÷ average total assets. As of 31st December 2025.
Needs four consecutive quarters.
Last 12 months' profit before interest & tax ÷ finance costs. As of 30th June 2026.
For every ₹1 of shareholders' money, it has borrowed ₹0.03.
Borrowings ÷ shareholders' equity on the latest balance-sheet date. As of 31st December 2025.
Who owns it Ownership & more
The founders or parent group own 70.44% of the company.
Promoter & promoter group shareholding from the latest shareholding pattern filed with BSE. As of 30th June 2026.
Promoter holding did not change over the last quarter.
Latest quarter's promoter holding minus the previous quarter's. As of 30th June 2026.
Promoter holding, quarter by quarter
- Jun 202670.44%
- Mar 202670.44%
- Dec 202570.44%
- Sep 202575.00%
Promoters reported no pledged shares.
Promoter group shares pledged ÷ all the promoter group's shares, from the shareholding pattern filed with BSE each quarter (other encumbrances, such as non-disposal undertakings, are not counted). As of 30th June 2026.
Pledged, quarter by quarter
- Jun 20260.00%
- Mar 20260.00%
- Dec 20250.00%
- Sep 20250.00%
After paying for new plant & equipment, operations left ₹159 crore of cash.
Cash from operations − spending on plant & equipment, latest full year. As of 31st December 2025.
Each share has a face (nominal) value of ₹10. It matters for dividends quoted as a percentage, not for valuation.
Face value per share as BSE lists it today.
About 0.49 crore shares were in issue.
BSE's count of listed shares (BSE's market cap ÷ its price), so splits, bonuses & new shares since the latest results are included. As of 19th October 2026.
Your ratios
Ratios you added. Your choices are remembered on this device.
The stock market values the company at about ₹3,596 crore.
Latest BSE close × BSE's count of listed shares. As of 19th October 2026.
Buying the whole business, including its debt and keeping its cash, would cost about ₹3,375 crore.
Market value + borrowings − cash & bank balances. As of 19th October 2026.
Needs four consecutive quarters.
Sum of the last four quarters' reported profit after tax. As of 30th June 2026.
Needs four consecutive quarters.
Sum of the last four quarters' basic EPS. Uses earnings per share from continuing operations, so a one-off gain from selling a business does not flatter it. As of 30th June 2026.
Each share is backed by about ₹426 of net assets on the books.
Shareholders' equity ÷ shares. As of 31st December 2025.
Needs four consecutive quarters.
EBITDA ÷ revenue over the last four quarters. As of 30th June 2026.
It lost about ₹10.5 on every ₹100 of sales last quarter.
Profit after tax ÷ revenue for the latest quarter. As of 30th June 2026.
Needs the same quarter from last year.
Latest quarter's revenue vs the same quarter last year. As of 30th June 2026.
Needs the same quarter from last year with a positive profit.
Latest quarter's profit after tax vs the same quarter last year (continuing operations when a one-off discontinued item exists). As of 30th June 2026.
Short-term assets cover short-term bills 1.32 times.
Current assets ÷ current liabilities. As of 31st December 2025.
Customers take about 226 days to pay.
Trade receivables ÷ last 12 months' revenue × 365. As of 31st December 2025.
Stock on hand equals about 17 days of sales.
Inventories ÷ last 12 months' revenue × 365. As of 31st December 2025.
Needs four consecutive quarters.
Other income ÷ profit before tax, last 12 months. As of 30th June 2026.
Each ₹1 of profit brought in ₹15.37 of operating cash.
Latest full year's cash from operations ÷ profit after tax. As of 31st December 2025.
Cash exceeds borrowings by ₹221 crore.
Cash & bank balances − borrowings. As of 31st December 2025.
Needs reported tax expense that reconciles.
Tax expense ÷ profit before tax (continuing operations), last 12 months. As of 30th June 2026.
Everything the company owns earned 1.5% in a year.
Last 12 months' profit ÷ average total assets. As of 31st December 2025.
Needs four consecutive quarters.
Revenue − expenses + finance costs + depreciation, last four quarters. As of 30th June 2026.
Needs five financial years of cash flows.
Sum over five financial years of (cash from operations − capital expenditure).
The company spent ₹0 crore on plant & equipment.
Purchase of property, plant & equipment, latest full year. As of 31st December 2025.
Borrowings stood at ₹5 crore.
Current + non-current borrowings. As of 31st December 2025.
Foreign institutions own 0.32%.
Foreign institutional holding from the latest shareholding pattern. As of 30th June 2026.
Domestic institutions own 0.11%.
Domestic institutional holding (mutual funds, insurers, banks, pension funds). As of 30th June 2026.
The highest price in the last year was ₹10,846.15.
Highest intraday BSE price in the last 12 months (raw, not adjusted). As of 10th June 2026.
The lowest price in the last year was ₹4,041.05.
Lowest intraday BSE price in the last 12 months (raw, not adjusted). As of 30th March 2026.
The share price moved 35.3% over the last year.
Close today ÷ close a year ago − 1 (raw prices, dividends not included). As of 19th October 2026.
Needs positive 12-month EPS.
Dividends per share with an ex-date in the last 12 months ÷ the last four quarters' EPS. As of 30th June 2026.
Needs four financial years of results (three years of growth).
Compound annual growth in revenue over three financial years.
Needs four financial years of results (three years of growth).
Compound annual growth in profit after tax over three financial years.
Tap the i beside any ratio for a plain explanation.
How these are worked out
Price-based ratios use the latest BSE close (19th October 2026). Share count 0.49 crore, from paid-up capital in the 19th October 2026 filing. Figures are consolidated.
What you pay: Higher numbers mean you pay more for each rupee the company earns or owns.
How well it uses money: Higher returns mean each rupee in the business earns more. Lower debt means less strain.
Who owns it: A steady promoter stake with nothing pledged is a calm sign.
+ Add your own ratios
Your choices are remembered on this device.
Last 3 quarters ₹ crore · Consolidated
| ₹ crore | Oct–Dec 2025 | Jan–Mar 2026 | Apr–Jun 2026 |
|---|---|---|---|
| Revenue from operations | 102.1 | 344.5 | 298.6 |
| EBITDA | 10.1 | 4.9 | -27.2 |
| Operating margin | 9.9% | 1.4% | -9.1% |
| One-off items | −11.4 | +2.4 | – |
| Profit after tax | 0.4 | 7.4 | -31.4 |
| Profit after tax without one-offs | 9.0 | 5.6 | -31.4 |
| Basic EPS (₹) | 0.86 | 14.91 | -63.52 |
One-off items: exceptional items reported separately in the filing. Profit without one-offs takes them out after tax at 25%.
Latest filings BSE
Corporate announcements 4
- 17 Sep 2026Reminder Letter Sent To Shareholders For Transfer Of Dividend And Equity Shares Of The Company To The Investor Education And Protection Fund (''IEPF'')
- 10 Sep 2026Change in Management
- 28 Aug 2026Award of Order Receipt of OrderAward of Order / Receipt of Order
Quarterly results 3
- 13 Aug 2026Results - Financial Results For June 30, 2026
- 13 Aug 2026Board Meeting Outcome for Board Meeting Outcome For Outcome Of Board Meeting Held On August 13, 2026
- 5 Aug 2026Board Meeting Intimation for Consider And Approve The Un-Audited Financial Results (Standalone & Consolidated) Of The Company For The Quarter & Half Year Ended June 30, 2026.
Conference calls 7
- 5 Oct 2026Analyst / Investor Meet - Intimation
- 20 Aug 2026Earnings Call TranscriptOpens the call notes & transcript
- 20 Aug 2026Earnings Call TranscriptOpens the call notes & transcript
Investor presentations 1
- 13 Aug 2026Investor Presentation
Members see every filing, and what each means for the company in Corporate Intelligence.
The full Company File
- Price, P/E, P/B & returns charts
- Growth vs last year, explained
- Cash from operations vs profit
- Accounts checks
- Who owns it
- 8 quarters, balance sheet & cash flow
- Every BSE filing, in four panels
- Excel & CSV downloads
Education & analysis only, not investment advice or a recommendation.