Company File · BSE 503310 · Latest filing Q1 FY27
Standalone = this company only. Consolidated = including its subsidiaries.
Swan Energy Ltd.
Data as of 19 Oct 2026 close · BSE · Latest results Q1 FY27
ISIN INE665A01038 · SWANCORP · Chemicals › Chemicals & Petrochemicals
About the business
What does Swan Energy do? Now operating as Swan Corp after a name change approved in 2025, it is a diversified company. It runs an LNG import terminal at Jafrabad in Gujarat. What is LNG? Natural gas cooled into liquid so it can be shipped. It also owns Swan Defence & Heavy Industries (the former Reliance Naval shipyard at Pipavav), develops real estate & has a textiles business.
Price & valuation · BSE close, 19 Oct 2026
Below its usual level
- Sales growth
- +10.5%
- Profit growth
- −93.1%
- Op. margin
- -3.9%
- P/E
- 394.0×
- Usual P/E
- 552.9×
- Price/book
- 1.75×
- ROCE
- 0.7%
- ROE
- 0.6%
- Debt/equity
- 0.08×
- Promoter
- 53.96%
- Pledged
- 40.73%
Earnings callsNo earnings-call transcript from Swan Energy in our data yet. When it files one on BSE, the call notes appear here within a few hours. See its call page
Is it expensive, and is it a good business?
Key ratios
In short Priced below its own usual level (P/E 394.0× vs 552.9×), earns low returns on capital (ROCE 0.7%) and has modest borrowings (debt to equity 0.08×).
What you pay Valuation
Buyers pay about ₹394 for every ₹1 the company earned per share over the last year. Below its 1-year median of 552.9×.
Latest BSE close ÷ last four quarters' basic EPS. Uses earnings per share from continuing operations, so a one-off gain from selling a business does not flatter it. As of 19th October 2026.
The share price is 1.7 times the accounting value of each share. Below its 1-year median of 2.3×.
Latest BSE close ÷ book value per share (equity ÷ shares) on the latest balance-sheet date. As of 19th October 2026.
The market values the company at 36.3 times its yearly sales.
Market value ÷ last 12 months' revenue. As of 19th October 2026.
EBITDA over the last 12 months was negative, so EV / EBITDA does not apply.
Enterprise value ÷ last 12 months' EBITDA. As of 19th October 2026.
Earnings a year earlier were below ₹1 a share, too small to compare.
P/E ÷ 12-month EPS growth in % (the last four quarters vs the four before; when those are not all held, the latest financial year vs the year before). Growth above 100% counts as 100%; left blank when EPS fell or was below ₹1 a share a year earlier. Without one-off items when either year has large ones, as for the P/E. As of 19th October 2026.
The company paid ₹0.15 a share in the last 12 months (1 payout), 0.06% of today's share price.
Dividends per share with an ex-date in the last 12 months (restated for any split or bonus since) ÷ the latest BSE close. As of 19th October 2026.
How well it uses money Returns & strength
Each ₹100 of shareholders' money and debt earned about ₹0.7 before interest & tax.
Last 12 months' profit before interest & tax ÷ average (equity + borrowings). As of 31st March 2026.
For every ₹100 of shareholders' money, the company earned about ₹0.6 in a year.
Last 12 months' profit after tax (continuing operations where reported) ÷ average equity. As of 31st March 2026.
The money actually tied up in running the business (leaving out spare cash) earned about 0.6% after tax.
Last 12 months' operating profit after tax (profit before interest & tax × (1 − effective tax rate)) ÷ average invested capital (equity + borrowings − cash & bank balances). As of 31st March 2026.
Every ₹1 of assets generated about ₹0.04 of sales in a year.
Last 12 months' revenue ÷ average total assets. As of 31st March 2026.
Operating profit covered interest costs about 102 times.
Last 12 months' profit before interest & tax ÷ finance costs. As of 30th June 2026.
For every ₹1 of shareholders' money, it has borrowed ₹0.08.
Borrowings ÷ shareholders' equity on the latest balance-sheet date. As of 31st March 2026.
Who owns it Ownership & more
The founders or parent group own 53.96% of the company.
Promoter & promoter group shareholding from the latest shareholding pattern filed with BSE. As of 30th September 2026.
Promoter holding did not change over the last quarter.
Latest quarter's promoter holding minus the previous quarter's. As of 30th September 2026.
Promoter holding, quarter by quarter
- Sep 202653.96%
- Jun 202653.96%
- Mar 202653.96%
- Dec 202553.96%
- Sep 202553.96%
Promoters have pledged 40.73% of their shares (688.9 lakh shares), 21.98% of the company.
Promoter group shares pledged ÷ all the promoter group's shares, from the shareholding pattern filed with BSE each quarter (other encumbrances, such as non-disposal undertakings, are not counted). As of 30th September 2026.
Pledged, quarter by quarter
- Sep 202640.73%
- Jun 202639.55%
- Mar 202636.89%
- Dec 20258.27%
- Sep 20258.27%
After paying for new plant & equipment, operations left ₹-3 crore of cash.
Cash from operations − spending on plant & equipment, latest full year. As of 31st March 2026.
Free cash flow, year by year
- FY26₹-3 Cr
- FY25₹-20 Cr
Each share has a face (nominal) value of ₹1. It matters for dividends quoted as a percentage, not for valuation.
Face value per share as BSE lists it today.
About 31.35 crore shares were in issue.
BSE's count of listed shares (BSE's market cap ÷ its price), so splits, bonuses & new shares since the latest results are included. As of 19th October 2026.
Your ratios
Ratios you added. Your choices are remembered on this device.
The stock market values the company at about ₹8,028 crore.
Latest BSE close × BSE's count of listed shares. As of 19th October 2026.
Buying the whole business, including its debt and keeping its cash, would cost about ₹8,331 crore.
Market value + borrowings − cash & bank balances. As of 19th October 2026.
The company reported ₹20 crore of profit over the last four quarters.
Sum of the last four quarters' reported profit after tax. As of 30th June 2026.
Each share earned about ₹0.65 over the last year.
Sum of the last four quarters' basic EPS. Uses earnings per share from continuing operations, so a one-off gain from selling a business does not flatter it. As of 30th June 2026.
Each share is backed by about ₹147 of net assets on the books.
Shareholders' equity ÷ shares. As of 31st March 2026.
About ₹-10.7 of every ₹100 of sales was left after running costs.
EBITDA ÷ revenue over the last four quarters. As of 30th June 2026.
About ₹1.0 of every ₹100 of sales became profit last quarter.
Profit after tax ÷ revenue for the latest quarter. As of 30th June 2026.
Sales were 10.5% higher than a year earlier.
Latest quarter's revenue vs the same quarter last year. As of 30th June 2026.
Profit was 93.1% lower than a year earlier.
Latest quarter's profit after tax vs the same quarter last year (continuing operations when a one-off discontinued item exists). As of 30th June 2026.
Short-term assets cover short-term bills 2.80 times.
Current assets ÷ current liabilities. As of 31st March 2026.
Customers take about 118 days to pay.
Trade receivables ÷ last 12 months' revenue × 365. As of 31st March 2026.
Stock on hand equals about 221 days of sales.
Inventories ÷ last 12 months' revenue × 365. As of 31st March 2026.
214.5% of pre-tax profit came from other income (interest, dividends, gains).
Other income ÷ profit before tax, last 12 months. As of 30th June 2026.
Each ₹1 of profit brought in ₹-0.08 of operating cash.
Latest full year's cash from operations ÷ profit after tax. As of 31st March 2026.
Borrowings exceed cash by ₹303 crore.
Cash & bank balances − borrowings. As of 31st March 2026.
The company paid about 23.6% of its pre-tax profit as tax.
Tax expense ÷ profit before tax (continuing operations), last 12 months. As of 30th June 2026.
Everything the company owns earned 0.6% in a year.
Last 12 months' profit ÷ average total assets. As of 31st March 2026.
Operating profit before interest, depreciation & tax was ₹-24 crore.
Revenue − expenses + finance costs + depreciation, last four quarters. As of 30th June 2026.
Needs five financial years of cash flows.
Sum over five financial years of (cash from operations − capital expenditure).
The company spent ₹1 crore on plant & equipment.
Purchase of property, plant & equipment, latest full year. As of 31st March 2026.
Borrowings stood at ₹372 crore.
Current + non-current borrowings. As of 31st March 2026.
Foreign institutions own 10.50%.
Foreign institutional holding from the latest shareholding pattern. As of 30th September 2026.
Domestic institutions own 12.83%.
Domestic institutional holding (mutual funds, insurers, banks, pension funds). As of 30th September 2026.
The highest price in the last year was ₹493.7.
Highest intraday BSE price in the last 12 months (raw, not adjusted). As of 29th December 2025.
The lowest price in the last year was ₹254.6.
Lowest intraday BSE price in the last 12 months (raw, not adjusted). As of 8th October 2026.
The share price moved -39.9% over the last year.
Close today ÷ close a year ago − 1 (raw prices, dividends not included). As of 19th October 2026.
About 23% of the last year's earnings per share was paid out as dividends.
Dividends per share with an ex-date in the last 12 months ÷ the last four quarters' EPS. As of 30th June 2026.
Needs four financial years of results (three years of growth).
Compound annual growth in revenue over three financial years.
Needs four financial years of results (three years of growth).
Compound annual growth in profit after tax over three financial years.
Tap the i beside any ratio for a plain explanation.
How these are worked out
Price-based ratios use the latest BSE close (19th October 2026). Share count 31.35 crore, from paid-up capital in the 19th October 2026 filing. Figures are standalone.
What you pay: Higher numbers mean you pay more for each rupee the company earns or owns.
How well it uses money: Higher returns mean each rupee in the business earns more. Lower debt means less strain.
Who owns it: A steady promoter stake with nothing pledged is a calm sign.
+ Add your own ratios
Your choices are remembered on this device.
Last 4 quarters ₹ crore · Standalone
| ₹ crore | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|
| Revenue from operations | 54.7 | 60.2 | 53.1 | 53.1 |
| EBITDA | -6.9 | -3.4 | -11.2 | -2.1 |
| Operating margin | -12.7% | -5.6% | -21.1% | -3.9% |
| Profit after tax | 5.6 | 2.2 | 12.1 | 0.5 |
| Basic EPS (₹) | 0.18 | 0.07 | 0.38 | 0.02 |
Latest filings BSE
Corporate announcements 13
- 16 Oct 2026Disclosures of reasons for encumbrance by promoter of listed companies under Reg. 31(1) read with Regulation 28(3) of SEBI (SAST) Regulations, 2011.Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations, 2011
- 16 Oct 2026Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations, 2011.
- 14 Oct 2026Press Release / Media Release
Quarterly results 3
- 13 Aug 2026Results- Financial Results For The Quarter Ended 30Th June, 2026.
- 13 Aug 2026Board Meeting Outcome for Outcome Of The Board Meeting Dated 13Th August, 2026Outcome of Board Meeting
- 4 Aug 2026Board Meeting Intimation for Board Meeting Intimation For Unaudited Financial Results (Standalone And Consolidated) For The Quarter Ended 30Th June, 2026.
Conference calls 1
- 7 Aug 2026Analyst / Investor Meet - Intimation
Investor presentations 0
None in the filings we hold.
Members see every filing, and what each means for the company in Corporate Intelligence.
The full Company File
- Price, P/E, P/B & returns charts
- Growth vs last year, explained
- Cash from operations vs profit
- Accounts checks
- Who owns it
- 8 quarters, balance sheet & cash flow
- Every BSE filing, in four panels
- Excel & CSV downloads
Education & analysis only, not investment advice or a recommendation.