Company File · BSE 544408 · Latest filing Q2 FY27
Standalone = this company only. Consolidated = including its subsidiaries.
Schloss Bangalore Limited
Data as of 19 Oct 2026 close · BSE · Latest results Q2 FY27
ISIN INE0AQ201015 · THELEELA · Consumer Services › Leisure Services
About the business
What does Schloss Bangalore do? It is the company behind The Leela, a luxury hotel brand in India. It owns, manages & franchises Leela hotels & resorts in major cities & leisure destinations. What does franchising mean here? The hotel carries the Leela name, while the company earns a fee for the brand & its know-how. Money comes from rooms, food & beverages & events. The company is backed by Brookfield & listed through an IPO in 2025.
Price & valuation · BSE close, 19 Oct 2026
Above its usual level
- Sales growth
- +32.6%
- Profit growth
- +26.6%
- Op. margin
- 45.6%
- P/E
- 44.6×
- Usual P/E
- 41.0×
- Price/book
- 3.15×
- ROCE
- 9.3%
- ROE
- 7.2%
- Debt/equity
- 0.24×
- Promoter
- 75.91%
- Pledged
- 73.65%
The latest earnings call · Apr to Jun 2026 · transcript filed 6 Aug 2026
The transcript is ready to read; its call notes appear here once they are written.
Is it expensive, and is it a good business?
Key ratios
In short Priced above its own usual level (P/E 44.6× vs 41.0×), earns low returns on capital (ROCE 9.3%) and has modest borrowings (debt to equity 0.24×).
What you pay Valuation
Buyers pay about ₹45 for every ₹1 the company earned per share over the last year. Above its 1-year median of 41.0×.
Latest BSE close ÷ last four quarters' basic EPS. Earlier quarters' EPS is restated on the latest share count after a split or bonus. As of 19th October 2026.
The share price is 3.2 times the accounting value of each share. Above its 1-year median of 2.8×.
Latest BSE close ÷ book value per share (equity ÷ shares) on the latest balance-sheet date. As of 19th October 2026.
The market values the company at 12.2 times its yearly sales.
Market value ÷ last 12 months' revenue. As of 19th October 2026.
The whole business (shares plus debt, minus cash) is valued at about 26.5 years of its operating profit.
Enterprise value ÷ last 12 months' EBITDA. As of 19th October 2026.
Needs EPS from a year earlier; our results do not go back far enough yet.
P/E ÷ 12-month EPS growth in % (the last four quarters vs the four before; when those are not all held, the latest financial year vs the year before). Growth above 100% counts as 100%; left blank when EPS fell or was below ₹1 a share a year earlier. Without one-off items when either year has large ones, as for the P/E. As of 19th October 2026.
The company paid no dividend in the last 12 months.
Dividends per share with an ex-date in the last 12 months (restated for any split or bonus since) ÷ the latest BSE close. As of 19th October 2026.
How well it uses money Returns & strength
Each ₹100 of shareholders' money and debt earned about ₹9.3 before interest & tax.
Last 12 months' profit before interest & tax ÷ average (equity + borrowings). As of 30th September 2026.
For every ₹100 of shareholders' money, the company earned about ₹7.2 in a year.
Last 12 months' profit after tax (continuing operations where reported) ÷ average equity. As of 30th September 2026.
Needs reported tax expense that reconciles with profit; not yet available for these periods.
Last 12 months' operating profit after tax (profit before interest & tax × (1 − effective tax rate)) ÷ average invested capital (equity + borrowings − cash & bank balances). As of 30th September 2026.
Every ₹1 of assets generated about ₹0.19 of sales in a year.
Last 12 months' revenue ÷ average total assets. As of 30th September 2026.
Operating profit covered interest costs about 5 times.
Last 12 months' profit before interest & tax ÷ finance costs. As of 30th September 2026.
For every ₹1 of shareholders' money, it has borrowed ₹0.24.
Borrowings ÷ shareholders' equity on the latest balance-sheet date. As of 30th September 2026.
Who owns it Ownership & more
The founders or parent group own 75.91% of the company.
Promoter & promoter group shareholding from the latest shareholding pattern filed with BSE. As of 30th June 2026.
Promoter holding did not change over the last quarter.
Latest quarter's promoter holding minus the previous quarter's. As of 30th June 2026.
Promoter holding, quarter by quarter
- Jun 202675.91%
- Mar 202675.91%
- Dec 202575.91%
Promoters have pledged 73.65% of their shares (1,867.1 lakh shares), 55.91% of the company.
A further 26.35% of the promoter group's shares is otherwise encumbered (100.00% in all).
Promoter group shares pledged ÷ all the promoter group's shares, from the shareholding pattern filed with BSE each quarter (other encumbrances, such as non-disposal undertakings, are not counted). As of 30th June 2026.
Pledged, quarter by quarter
- Jun 202673.65%
- Mar 20260.00%
- Dec 20250.00%
After paying for new plant & equipment, operations left ₹383 crore of cash.
Cash from operations − spending on plant & equipment, latest full year. As of 31st March 2026.
Each share has a face (nominal) value of ₹10. It matters for dividends quoted as a percentage, not for valuation.
Face value per share as BSE lists it today.
About 33.40 crore shares were in issue.
BSE's count of listed shares (BSE's market cap ÷ its price), so splits, bonuses & new shares since the latest results are included. As of 19th October 2026.
Your ratios
Ratios you added. Your choices are remembered on this device.
The stock market values the company at about ₹20,826 crore.
Latest BSE close × BSE's count of listed shares. As of 19th October 2026.
Buying the whole business, including its debt and keeping its cash, would cost about ₹22,144 crore.
Market value + borrowings − cash & bank balances. As of 19th October 2026.
The company reported ₹463 crore of profit over the last four quarters.
Sum of the last four quarters' reported profit after tax. As of 30th September 2026.
Each share earned about ₹13.97 over the last year.
Sum of the last four quarters' basic EPS. Earlier quarters' EPS is restated on the latest share count after a split or bonus. As of 30th September 2026.
Each share is backed by about ₹198 of net assets on the books.
Shareholders' equity ÷ shares. As of 30th September 2026.
About ₹48.9 of every ₹100 of sales was left after running costs.
EBITDA ÷ revenue over the last four quarters. As of 30th September 2026.
About ₹23.0 of every ₹100 of sales became profit last quarter.
Profit after tax ÷ revenue for the latest quarter. As of 30th September 2026.
Sales were 32.6% higher than a year earlier.
Latest quarter's revenue vs the same quarter last year. As of 30th September 2026.
Profit was 26.6% higher than a year earlier.
Latest quarter's profit after tax vs the same quarter last year (continuing operations when a one-off discontinued item exists). As of 30th September 2026.
Short-term assets cover short-term bills 1.12 times.
Current assets ÷ current liabilities. As of 30th September 2026.
Customers take about 17 days to pay.
Trade receivables ÷ last 12 months' revenue × 365. As of 30th September 2026.
Stock on hand equals about 7 days of sales.
Inventories ÷ last 12 months' revenue × 365. As of 30th September 2026.
6.2% of pre-tax profit came from other income (interest, dividends, gains).
Other income ÷ profit before tax, last 12 months. As of 30th September 2026.
Each ₹1 of profit brought in ₹1.93 of operating cash.
Latest full year's cash from operations ÷ profit after tax. As of 31st March 2026.
Borrowings exceed cash by ₹1,318 crore.
Cash & bank balances − borrowings. As of 30th September 2026.
Needs reported tax expense that reconciles.
Tax expense ÷ profit before tax (continuing operations), last 12 months. As of 30th September 2026.
Everything the company owns earned 5.2% in a year.
Last 12 months' profit ÷ average total assets. As of 30th September 2026.
Operating profit before interest, depreciation & tax was ₹835 crore.
Revenue − expenses + finance costs + depreciation, last four quarters. As of 30th September 2026.
Needs five financial years of cash flows.
Sum over five financial years of (cash from operations − capital expenditure).
The company spent ₹394 crore on plant & equipment.
Purchase of property, plant & equipment, latest full year. As of 31st March 2026.
Borrowings stood at ₹1,560 crore.
Current + non-current borrowings. As of 30th September 2026.
Foreign institutions own 7.87%.
Foreign institutional holding from the latest shareholding pattern. As of 30th June 2026.
Domestic institutions own 11.52%.
Domestic institutional holding (mutual funds, insurers, banks, pension funds). As of 30th June 2026.
The highest price in the last year was ₹649.8.
Highest intraday BSE price in the last 12 months (raw, not adjusted). As of 15th October 2026.
The lowest price in the last year was ₹381.05.
Lowest intraday BSE price in the last 12 months (raw, not adjusted). As of 11th December 2025.
The share price moved 41.8% over the last year.
Close today ÷ close a year ago − 1 (raw prices, dividends not included). As of 19th October 2026.
About 0% of the last year's earnings per share was paid out as dividends.
Dividends per share with an ex-date in the last 12 months ÷ the last four quarters' EPS. As of 30th September 2026.
Needs four financial years of results (three years of growth).
Compound annual growth in revenue over three financial years.
Needs four financial years of results (three years of growth).
Compound annual growth in profit after tax over three financial years.
Tap the i beside any ratio for a plain explanation.
How these are worked out
Price-based ratios use the latest BSE close (19th October 2026). Share count 33.40 crore, from paid-up capital in the 19th October 2026 filing. Figures are consolidated.
What you pay: Higher numbers mean you pay more for each rupee the company earns or owns.
How well it uses money: Higher returns mean each rupee in the business earns more. Lower debt means less strain.
Who owns it: A steady promoter stake with nothing pledged is a calm sign.
+ Add your own ratios
Your choices are remembered on this device.
Last 4 quarters ₹ crore · Consolidated
| ₹ crore | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 |
|---|---|---|---|---|
| Revenue from operations | 457.4 | 484.4 | 352.0 | 411.9 |
| EBITDA | 237.8 | 265.7 | 143.4 | 187.7 |
| Operating margin | 52.0% | 54.8% | 40.7% | 45.6% |
| One-off items | −6.4 | – | – | – |
| Profit after tax | 147.9 | 171.7 | 48.8 | 94.6 |
| Profit after tax without one-offs | 152.7 | 171.7 | 48.8 | 94.6 |
| Basic EPS (₹) | 4.54 | 9.78 | 1.46 | 2.83 |
One-off items: exceptional items reported separately in the filing. Profit without one-offs takes them out after tax at 25%.
Latest filings BSE
Corporate announcements 10
- 15 Oct 2026Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
- 14 Oct 2026Monitoring Agency Report
- 4 Sep 2026Shareholder Meeting / Postal Ballot-Scrutinizer''s ReportAGM
Quarterly results 4
- 14 Oct 2026Press Release / Media Release
- 14 Oct 2026Unaudited Standalone And Consolidated Financial Results For The Quarter And Half Year Ended September 30, 2026
- 14 Oct 2026Board Meeting Outcome for Outcome Of Board Meeting Held On October 14, 2026
Conference calls 8
- 14 Oct 2026Analyst / Investor Meet - Intimation
- 14 Oct 2026Analyst / Investor Meet - Outcome
- 14 Oct 2026Analyst / Investor Meet - Intimation
Investor presentations 0
None in the filings we hold.
Members see every filing, and what each means for the company in Corporate Intelligence.
The full Company File
- Price, P/E, P/B & returns charts
- Growth vs last year, explained
- Cash from operations vs profit
- Accounts checks
- Who owns it
- 8 quarters, balance sheet & cash flow
- Every BSE filing, in four panels
- Excel & CSV downloads
Education & analysis only, not investment advice or a recommendation.