Company File · BSE 544594
Standalone = this company only. Consolidated = including its subsidiaries.
Game Changers Texfab Limited
Data as of 19 Oct 2026 close · BSE
ISIN INE1GUJ01014 · TRADEUNO · Textiles › Textiles & Apparels
Price & valuation · BSE close, 19 Oct 2026
- Price/book
- 1.85×
- ROCE
- 27.1%
- ROE
- 20.8%
- Debt/equity
- 0.10×
- Promoter
- 69.02%
- Pledged
- 0.00%
Earnings callsNo earnings-call transcript from Game Changers Texfab in our data yet. When it files one on BSE, the call notes appear here within a few hours. See its call page
Is it expensive, and is it a good business?
Key ratios
In short Earns high returns on capital (ROCE 27.1%) and has modest borrowings (debt to equity 0.10×).
What you pay Valuation
Needs four reported quarterly EPS figures that are positive.
Latest BSE close ÷ last four quarters' basic EPS. As of 19th October 2026.
The share price is 1.9 times the accounting value of each share. Below its 1-year median of 2.1×.
Latest BSE close ÷ book value per share (equity ÷ shares) on the latest balance-sheet date. As of 19th October 2026.
Needs four consecutive quarters.
Market value ÷ last 12 months' revenue. As of 19th October 2026.
Needs four consecutive quarters.
Enterprise value ÷ last 12 months' EBITDA. As of 19th October 2026.
Needs a P/E first.
P/E ÷ 12-month EPS growth in % (the last four quarters vs the four before; when those are not all held, the latest financial year vs the year before). Growth above 100% counts as 100%; left blank when EPS fell or was below ₹1 a share a year earlier. Without one-off items when either year has large ones, as for the P/E. As of 19th October 2026.
The company paid no dividend in the last 12 months.
Dividends per share with an ex-date in the last 12 months (restated for any split or bonus since) ÷ the latest BSE close. As of 19th October 2026.
How well it uses money Returns & strength
Each ₹100 of shareholders' money and debt earned about ₹27.1 before interest & tax.
Uses closing capital because the balance sheet from a year earlier is not available yet.
Last 12 months' profit before interest & tax ÷ average (equity + borrowings). As of 31st March 2026.
For every ₹100 of shareholders' money, the company earned about ₹20.8 in a year.
Last 12 months' profit after tax (continuing operations where reported) ÷ average equity. As of 31st March 2026.
The money actually tied up in running the business (leaving out spare cash) earned about 20.5% after tax.
Last 12 months' operating profit after tax (profit before interest & tax × (1 − effective tax rate)) ÷ average invested capital (equity + borrowings − cash & bank balances). As of 31st March 2026.
Every ₹1 of assets generated about ₹1.26 of sales in a year.
Last 12 months' revenue ÷ average total assets. As of 31st March 2026.
Needs four consecutive quarters.
Last 12 months' profit before interest & tax ÷ finance costs.
For every ₹1 of shareholders' money, it has borrowed ₹0.10.
Borrowings ÷ shareholders' equity on the latest balance-sheet date. As of 31st March 2026.
Who owns it Ownership & more
The founders or parent group own 69.02% of the company.
Promoter & promoter group shareholding from the latest shareholding pattern filed with BSE. As of 30th June 2026.
Promoter holding did not change over the last quarter.
Latest quarter's promoter holding minus the previous quarter's. As of 30th June 2026.
Promoter holding, filing by filing
- Jun 202669.02%
- Mar 202669.02%
Promoters reported no pledged shares.
Promoter group shares pledged ÷ all the promoter group's shares, from the shareholding pattern filed with BSE each quarter (other encumbrances, such as non-disposal undertakings, are not counted). As of 30th June 2026.
Pledged, filing by filing
- Jun 20260.00%
- Mar 20260.00%
After paying for new plant & equipment, operations left ₹-43 crore of cash.
Cash from operations − spending on plant & equipment, latest full year. As of 31st March 2026.
Each share has a face (nominal) value of ₹10. It matters for dividends quoted as a percentage, not for valuation.
Face value per share as BSE lists it today.
About 1.79 crore shares were in issue.
BSE's count of listed shares (BSE's market cap ÷ its price), so splits, bonuses & new shares since the latest results are included. As of 19th October 2026.
Your ratios
Ratios you added. Your choices are remembered on this device.
The stock market values the company at about ₹163 crore.
Latest BSE close × BSE's count of listed shares. As of 19th October 2026.
Buying the whole business, including its debt and keeping its cash, would cost about ₹170 crore.
Market value + borrowings − cash & bank balances. As of 19th October 2026.
Needs four consecutive quarters.
Sum of the last four quarters' reported profit after tax.
Needs four consecutive quarters.
Sum of the last four quarters' basic EPS.
Each share is backed by about ₹49 of net assets on the books.
Shareholders' equity ÷ shares. As of 31st March 2026.
Needs four consecutive quarters.
EBITDA ÷ revenue over the last four quarters.
Not available from current filings.
Profit after tax ÷ revenue for the latest quarter.
Needs the same quarter from last year.
Latest quarter's revenue vs the same quarter last year.
Needs the same quarter from last year with a positive profit.
Latest quarter's profit after tax vs the same quarter last year (continuing operations when a one-off discontinued item exists).
Short-term assets cover short-term bills 5.53 times.
Current assets ÷ current liabilities. As of 31st March 2026.
Customers take about 129 days to pay.
Trade receivables ÷ last 12 months' revenue × 365. As of 31st March 2026.
Stock on hand equals about 52 days of sales.
Inventories ÷ last 12 months' revenue × 365. As of 31st March 2026.
Needs four consecutive quarters.
Other income ÷ profit before tax, last 12 months.
Each ₹1 of profit brought in ₹-2.19 of operating cash.
Latest full year's cash from operations ÷ profit after tax. As of 31st March 2026.
Borrowings exceed cash by ₹7 crore.
Cash & bank balances − borrowings. As of 31st March 2026.
Needs reported tax expense that reconciles.
Tax expense ÷ profit before tax (continuing operations), last 12 months.
Everything the company owns earned 16.6% in a year.
Last 12 months' profit ÷ average total assets. As of 31st March 2026.
Needs four consecutive quarters.
Revenue − expenses + finance costs + depreciation, last four quarters.
Needs five financial years of cash flows.
Sum over five financial years of (cash from operations − capital expenditure).
The company spent ₹3 crore on plant & equipment.
Purchase of property, plant & equipment, latest full year. As of 31st March 2026.
Borrowings stood at ₹9 crore.
Current + non-current borrowings. As of 31st March 2026.
Foreign institutions own 0.08%.
Foreign institutional holding from the latest shareholding pattern. As of 30th June 2026.
Domestic institutions own 0.68%.
Domestic institutional holding (mutual funds, insurers, banks, pension funds). As of 30th June 2026.
The highest price in the last year was ₹161.95.
Highest intraday BSE price in the last 12 months (raw, not adjusted). As of 26th December 2025.
The lowest price in the last year was ₹87.
Lowest intraday BSE price in the last 12 months (raw, not adjusted). As of 7th July 2026.
The share price moved -16.8% over the last year.
Close today ÷ close a year ago − 1 (raw prices, dividends not included). As of 19th October 2026.
Needs positive 12-month EPS.
Dividends per share with an ex-date in the last 12 months ÷ the last four quarters' EPS.
Needs four financial years of results (three years of growth).
Compound annual growth in revenue over three financial years.
Needs four financial years of results (three years of growth).
Compound annual growth in profit after tax over three financial years.
Tap the i beside any ratio for a plain explanation.
How these are worked out
Price-based ratios use the latest BSE close (19th October 2026). Share count 1.79 crore, from paid-up capital in the 19th October 2026 filing. Figures are consolidated.
What you pay: Higher numbers mean you pay more for each rupee the company earns or owns.
How well it uses money: Higher returns mean each rupee in the business earns more. Lower debt means less strain.
Who owns it: A steady promoter stake with nothing pledged is a calm sign.
+ Add your own ratios
Your choices are remembered on this device.
Latest filings BSE
Corporate announcements 7
- 29 Sep 2026Shareholder Meeting / Postal Ballot-Scrutinizer''s ReportAGM
- 29 Sep 2026Shareholder Meeting / Postal Ballot-Outcome of AGM
- 4 Sep 2026Letter To Shareholders Of Game Changers Texfab Limited
Results 0
None in the filings we hold.
Conference calls 0
None in the filings we hold.
Investor presentations 0
None in the filings we hold.
Members see every filing, and what each means for the company in Corporate Intelligence.
The full Company File
- Price, P/E, P/B & returns charts
- Growth vs last year, explained
- Cash from operations vs profit
- Accounts checks
- Who owns it
- Every half-year, balance sheet & cash flow
- Every BSE filing, in four panels
- Excel & CSV downloads
Education & analysis only, not investment advice or a recommendation.